How to Use This Calculator
Enter the purchase price, down payment, interest rate, and amortization period. Set the balloon term to see when the lump-sum payment comes due and how much it will be. If the deal involves a wrap mortgage, toggle it on and enter the seller's existing mortgage details to see the monthly spread.
Calculator
Seller Finance Term Modeler
Model seller-financed deals with balloon payments, interest-only periods, and wrap mortgages.
Deal Terms
Wrap Mortgage
Payment Schedule
| Period | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| Mo 1 | $1,079 | $179 | $900 | $179,821 |
| Yr 1 | $1,079 | $189 | $890 | $177,790 |
| Yr 2 | $1,079 | $201 | $878 | $175,443 |
| Yr 3 | $1,079 | $213 | $866 | $172,951 |
| Yr 4 | $1,079 | $227 | $853 | $170,306 |
| Yr 5 | $1,079 | $240 | $839 | $167,498 |
Monthly Payment
$1,079
Balloon Payment (Year 5)
$167,498
Equity at balloon: $32,502 (16.3%)
Deal Summary
When Seller Financing Makes Sense
For buyers
- You cannot qualify for a conventional mortgage (self-employed, low credit, recent bankruptcy)
- You want to avoid bank fees, appraisals, and lengthy approval processes
- You want creative terms like interest-only periods or lower down payments
- You are buying from a motivated seller who owns the property free and clear
For sellers
- You want to spread capital gains tax over multiple years (installment sale)
- You want passive income from the monthly payments at a higher return than bonds or savings
- Your property is not selling through traditional channels
- You have a wrap mortgage opportunity where you can earn the rate spread
Understanding Balloon Payment Risk
The balloon payment is the biggest risk in seller-financed deals. When it comes due, the buyer must either pay it in full, refinance into a conventional mortgage, or negotiate an extension with the seller. If interest rates have risen or the buyer's credit has not improved, refinancing may be difficult or expensive.
Before entering a seller-financed deal, have a clear plan for the balloon. Know what credit score and income documentation you will need to refinance. Build equity during the loan term so you have enough for conventional financing when the balloon comes due.
Due-on-sale clause
Frequently Asked Questions
What is seller financing in real estate?
What is a balloon payment?
What is a wrap mortgage?
What interest rate is typical for seller financing?
Related Tools
Rental Property ROI
Calculate cash flow, cap rate, cash-on-cash return, and break-even rent for any rental property.
Mortgage Calculator
Monthly payments, total interest, and amortization schedule for any loan type.
BRRRR Strategy
Buy, Rehab, Rent, Refinance, Repeat. Model the full BRRRR cycle with real numbers.
Deal Analyzer
Quick deal-or-no-deal verdict with instant letter grading against 5 rules of thumb.