GetToolr

Seller Finance Modeler

Last updated June 2026

How to Use This Calculator

Enter the purchase price, down payment, interest rate, and amortization period. Set the balloon term to see when the lump-sum payment comes due and how much it will be. If the deal involves a wrap mortgage, toggle it on and enter the seller's existing mortgage details to see the monthly spread.

Calculator

Seller Finance Term Modeler

Model seller-financed deals with balloon payments, interest-only periods, and wrap mortgages.

Deal Terms

$
%
%
yr
yr
mo

Wrap Mortgage

Payment Schedule

PeriodPaymentPrincipalInterestBalance
Mo 1$1,079$179$900$179,821
Yr 1$1,079$189$890$177,790
Yr 2$1,079$201$878$175,443
Yr 3$1,079$213$866$172,951
Yr 4$1,079$227$853$170,306
Yr 5$1,079$240$839$167,498

Monthly Payment

$1,079

Balloon Payment (Year 5)

$167,498

Equity at balloon: $32,502 (16.3%)

Deal Summary

Loan Amount$180,000
Down Payment$20,000
Total Interest Paid$52,249
Total Payments$64,751

When Seller Financing Makes Sense

For buyers

  • You cannot qualify for a conventional mortgage (self-employed, low credit, recent bankruptcy)
  • You want to avoid bank fees, appraisals, and lengthy approval processes
  • You want creative terms like interest-only periods or lower down payments
  • You are buying from a motivated seller who owns the property free and clear

For sellers

  • You want to spread capital gains tax over multiple years (installment sale)
  • You want passive income from the monthly payments at a higher return than bonds or savings
  • Your property is not selling through traditional channels
  • You have a wrap mortgage opportunity where you can earn the rate spread

Understanding Balloon Payment Risk

The balloon payment is the biggest risk in seller-financed deals. When it comes due, the buyer must either pay it in full, refinance into a conventional mortgage, or negotiate an extension with the seller. If interest rates have risen or the buyer's credit has not improved, refinancing may be difficult or expensive.

Before entering a seller-financed deal, have a clear plan for the balloon. Know what credit score and income documentation you will need to refinance. Build equity during the loan term so you have enough for conventional financing when the balloon comes due.

Due-on-sale clause

Wrap mortgages carry a legal risk. Most conventional mortgages have a due-on-sale clause that allows the lender to demand full repayment if the property is sold or transferred. While lenders rarely enforce this if payments are current, it is a risk both parties should understand and discuss with an attorney.

How Seller Financing Works — A Step-by-Step Example

A buyer purchases a $180,000 property with seller financing. The seller requires 10% down ($18,000), leaving a financed amount of $162,000. The note carries 6.5% interest, amortized over 30 years, with a 5-year balloon payment.

Seller Finance Deal — $180K Purchase

Purchase price
$180,000
Down payment (10%)
$18,000
Financed amount
$162,000
Interest rate
6.5%
Monthly payment (P&I)

Based on 30-year amortization schedule

$1,024
Total paid over 5 years

60 months × $1,024

$61,440
Principal paid down

Only 6.4% of the loan balance in 5 years

$10,344
Balloon payment due (year 5)

Remaining balance the buyer must refinance or pay in full

$151,656

This is the core tradeoff of seller financing with a balloon: monthly payments are manageable, but the buyer builds equity slowly. After 5 years of payments totaling $61,440, the buyer has only reduced the principal by about $10,300. The remaining $151,656 must be paid in a lump sum — usually by refinancing into a conventional mortgage.

Typical Seller Finance Terms

Seller-financed deals are negotiable, but most fall within predictable ranges. These benchmarks reflect what lenders, attorneys, and title companies see in practice.

Down Payment

5–20%

Most sellers require 10-15%. Higher down payments reduce seller risk and often get better rates. Below 10% is rare without strong buyer credentials.

Interest Rate

1–3% Above Conv.

If conventional rates are 6.5%, expect 7.5-9.5% on a seller note. The premium compensates the seller for the added risk and lack of institutional underwriting.

Amortization

20–30 Years

Longer amortization keeps monthly payments low. 30 years is most common. The amortization period sets the payment amount, not when the loan is actually due.

Balloon Term

3–7 Years

Most seller notes require full payoff in 3-7 years. Five years is the most common balloon term. Gives the buyer time to improve credit and refinance.

A seller who owns the property free and clear has the most flexibility on terms. If the seller still has a mortgage, the terms must at minimum cover the seller's existing payment, which limits how creative the structure can be.

Wrap Mortgages Explained

A wrap mortgage (wraparound mortgage) lets the seller finance the buyer while keeping the existing mortgage in place. The buyer's new note "wraps around" the seller's old one. The buyer makes one payment to the seller, and the seller continues making payments on the original loan.

How the spread works

The seller profits from the rate spread between the buyer's note and the existing mortgage. If the seller's original loan is at 3.5% and the buyer's note is at 7%, the seller earns the 3.5% difference on the full wrap amount — not just the equity portion. On a $162,000 wrap with $100,000 remaining on the original mortgage, the seller earns the spread on all $162,000 while only owing 3.5% on the $100,000 balance.

When wraps make sense

  • The seller has a low-interest mortgage they want to keep in place (especially sub-4% rates from 2020-2021)
  • The seller wants cash flow from the rate spread rather than a lump-sum sale
  • The buyer cannot qualify for conventional financing but can afford the monthly payment
  • The property has enough equity to give the seller a meaningful cushion against default

Risks to understand

The biggest risk is the due-on-sale clause on the seller's existing mortgage. If the lender discovers the transfer and calls the loan, the full balance becomes due immediately. Other risks: the seller could stop making payments on the underlying mortgage even while collecting the buyer's payment, and the buyer has no direct relationship with the original lender. A loan servicing company that handles payment collection and distribution reduces these risks significantly. Both parties should have separate legal counsel review the wrap agreement.

Frequently Asked Questions

What is seller financing in real estate?
Seller financing is when the property seller acts as the lender instead of a bank. The buyer makes monthly payments directly to the seller based on agreed terms (interest rate, amortization period, balloon date). It is common when buyers cannot qualify for traditional financing or when sellers want to spread out their capital gains tax.
What is a balloon payment?
A balloon payment is a large lump-sum payment due at the end of the seller-financed loan term. For example, a deal might have monthly payments based on a 30-year amortization but require full payoff in 5 years. At year 5, the remaining balance (the balloon) must be paid, usually by refinancing into a conventional mortgage.
What is a wrap mortgage?
A wrap mortgage (or wraparound mortgage) is when the seller finances the buyer while keeping their existing mortgage in place. The buyer's payment covers the seller's underlying mortgage plus a spread. For example, the buyer pays 6% interest to the seller, who still pays their original 3.5% mortgage. The seller earns the 2.5% spread on the full loan amount.
What interest rate is typical for seller financing?
Seller-financed deals typically carry interest rates of 5-8%, depending on the buyer's creditworthiness and market conditions. Rates are usually higher than conventional mortgages because the seller is taking on more risk, but lower than hard money loans.